Purpose of Assignment
The purpose of this assignment is to allow the students to become familiar with and practice the measurement of Net Present Value (NPV), payback, and Weighted Average Cost of Capital (WACC) using Microsoft ®Excel ®.
Assignment Steps
Resources:Microsoft ®Excel ®, Capital Budgeting Decision Models Template
Calculatethe following problems using Microsoft ®Excel ®:
- Calculate the NPV for each project and determine which project should be accepted.
| Project A | Project B | Project C | Project D | |
| Inital Outlay | (105,000.000) | (99,000.00) | (110,000.00) | (85,000.00) |
| Inflow year 1 | 53,000.00 | 51,000.00 | 25,000.00 | 45,000.00 |
| Inflow year 2 | 50,000.00 | 47,000.00 | 55,000.00 | 50,000.00 |
| Inflow year 3 | 48,000.00 | 41,000.00 | 15,000.00 | 30,000.00 |
| Inflow year 4 | 30,000.00 | 52,000.00 | 21,000.00 | 62,000.00 |
| Inflow year 5 | 35,000.00 | 40,000.00 | 35,000.00 | 68,000.00 |
| Rate | 7% | 10% | 13% | 18% |
- Your company is considering three independent projects. Given the following cash flow information, calculate the payback period for each. If your company requires a three-year payback before an investment can be accepted, which project(s) would be accepted?
| Project D | Project E | Project F | |
| Cost | 205,000.00 | 179,000.00 | 110,000.00 |
| Inflow year 1 | 53,000.00 | 51,000.00 | 25,000.00 |
| Inflow year 2 | 50,000.00 | 87,000.00 | 55,000.00 |
| Inflow year 3 | 48,000.00 | 41,000.00 | 21,000.00 |
| Inflow year 4 | 30,000.00 | 52,000.00 | 9,000.00 |
| Inflow year 5 | 24,000.00 | 40,000.00 | 35,000.00 |
- Using market value and book value (separately), find the adjusted WACC, using 30% tax rate.
| Component | Balance Sheet Value | Market Value | Cost of Capital |
| Debt | 5,000,000.00 | 6,850,000.00 | 8% |
| Preferred Stock | 4,000,000.00 | 2,200,00.00 | 10% |
| Common Stock | 2,000,000.00 | 5,600,000.00 | 13% |
Clickthe Assignment Files tab to submit your assignment.
Beyond the standard focus on individual authors, the purpose of this assignment is to engage in a more comprehensive analysis of issues addressed i...
Differences in Quality of HealthcareA lower percentage of African Americans and Hispanics report being satisfied with the quality of their h...
Apa format no plagiarism Assess the value of dynamic strategic thinking, particularly in the health care environment. Speculate on the most signifi...
hello,Please answer 2 of 6 questions in 2 pages each. Thank you .......
As you prepare to submit your sustainable solutions paper, reflect on the insights you have gained throughout the course, whether from the various...
...
...
For this assessment, you will complete an SPSS data analysis report using t-test output for assigned variables.You will rev...
Write a simple lab report about the experiment. I usualy work here and all tutors just copy paste from Google and I get 0%. Make sure...
1. What qualities, according to Pericles, make Athens great? 2. What obligations do Athenian citizens have towa...
...
Running head: LEADERSHIP AND TECHNOLOGYLeadership and TechnologyStudents NameInstitutional affiliationDate1LEADERSHIP AND TECHNOLOGY2IntroductionTech...
Other samples, services and questions:
Calculate Price
When you use PaperHelp, you save one valuable — TIME
You can spend it for more important things than paper writing.
